Cumulus Media Reports Operating Results for the Second Quarter 2024

Staff Report From Georgia CEO

Tuesday, August 6th, 2024

Cumulus Media Inc. (NASDAQ: CMLS) (the "Company," "Cumulus Media," "we," "us," or "our") today announced operating results for the three and six months ended June 30, 2024.

Mary G. Berner, President and Chief Executive Officer of Cumulus Media, said, "In the context of a challenging advertising environment, second quarter total revenue finished in line with our pacing guidance, down 2.5% year-over-year. However, our unrelenting focus on areas of the business that are in our control helped us to mitigate the impact of soft demand while also driving tangible progress in key priority areas. During the quarter, we grew our digital marketing services business by 24%; reduced fixed costs by $4 million; and continued to strengthen our balance sheet through the successful completion of our exchange offer, ABL upsizing, and the buyback of a portion of our remaining 2026 maturity debt."

Berner continued, "Looking ahead, while the advertising outlook remains uncertain, our advertisers continue to be focused on when – not if – they’re going to return to more typical spending levels. Fortunately, thanks to our success at extending our debt maturities, we have time on our side and the flexibility to pursue multiple paths to create shareholder value."

Q2 Key Highlights:

  • Posted total net revenue of $204.8 million, a decline of 2.5% year-over-year

  • Generated digital revenue of $39.4 million, up 5.0% year-over-year

    • Digital marketing services grew 24% driven by an increase in new customers, improved customer retention and higher average order size

    • Radio-only customers adding digital marketing services increased by 25% year-over-year

    • Digital revenue increased to 19% of total company revenue

  • Recorded net loss of $27.7 million compared to net loss of $1.1 million in Q2 2023 and Adjusted EBITDA(1) of $25.2 million compared to $30.7 million in Q2 2023

  • Continued to improve operating leverage by reducing fixed costs by approximately $4 million year-over-year

  • Used $7.9 million of cash in operations, or generated $8.3 million of cash from operations when excluding execution costs related to the completed exchange offer of $16.3 million(1)

  • Completed the exchange offer for our Senior Notes due 2026 and Term Loan due 2026 with favorable terms and aggregate participation of approximately 96% of debt outstanding

    • Debt obligations under our debt instruments reduced by approximately $33 million

    • Debt maturities extended from 2026 to 2029

  • Amended ABL Facility, increasing capacity to $125 million from $100 million and extending maturity to 2029

  • Retired $0.5 million face value of Senior Notes due 2026

  • Reported total debt(2)(3) of $674.4 million, total debt at maturity(1)(2)(3) of $642.1 million, and net debt less total unamortized discount(1)(2)(3) of $588.6 million at June 30, 2024, including total debt due in 2026(3) of $23.9 million

Operating Summary (dollars in thousands, except percentages and per share data):

For the three months ended June 30, 2024, the Company reported net revenue of $204.8 million, a decrease of 2.5% from the three months ended June 30, 2023, net loss of $27.7 million and Adjusted EBITDA of $25.2 million.

For the six months ended June 30, 2024, the Company reported net revenue of $404.9 million, a decrease of 2.6% from the six months ended June 30, 2023, net loss of $41.9 million and Adjusted EBITDA of $33.6 million.

As Reported   Three Months Ended
June 30, 2024
  Three Months Ended
June 30, 2023
  % Change  
Net revenue   $ 204,849     $ 210,136     (2.5 )%
Net loss   $ (27,699 )   $ (1,068 )   (2,493.5 )%
Adjusted EBITDA   $ 25,213     $ 30,676     (17.8 )%
Basic loss per share   $ (1.64 )   $ (0.06 )   (2,633.3 )%
Diluted loss per share   $ (1.64 )   $ (0.06 )   (2,633.3 )%
As Reported   Six Months Ended
June 30, 2024
  Six Months Ended
June 30, 2023
  % Change  
Net revenue   $ 404,902     $ 415,828     (2.6 )%
Net loss   $ (41,853 )   $ (22,535 )   (85.7 )%
Adjusted EBITDA   $ 33,618     $ 41,005     (18.0 )%
Basic loss per share   $ (2.49 )   $ (1.25 )   (99.2 )%
Diluted loss per share   $ (2.49 )   $ (1.25 )   (99.2 )%
                       

Revenue Detail Summary (dollars in thousands):

As Reported   Three Months Ended
June 30, 2024
  Three Months Ended
June 30, 2023
  % Change
Broadcast radio revenue:            
Spot   $ 101,806   $ 107,065   (4.9 )%
Network     34,306     39,698   (13.6 )%
Total broadcast radio revenue     136,112     146,763   (7.3 )%
Digital     39,397     37,538   5.0 %
Other     29,340     25,835   13.6 %
Net revenue   $ 204,849   $ 210,136   (2.5 )%
As Reported   Six Months Ended
June 30, 2024
  Six Months Ended
June 30, 2023
  % Change
Broadcast radio revenue:            
Spot   $ 192,379   $ 204,778   (6.1 )%
Network     83,468     89,995   (7.3 )%
Total broadcast radio revenue     275,847     294,773   (6.4 )%
Digital     73,844     69,627   6.1 %
Other     55,211     51,428   7.4 %
Net revenue   $ 404,902   $ 415,828   (2.6 )%
 

Balance Sheet Summary (dollars in thousands):

    June 30, 2024   December 31, 2023
Cash and cash equivalents   $ 53,492   $ 80,660
Term Loan due 2026 (3)   $ 1,203   $ 329,510
Senior Notes due 2026 (3)   $ 22,697   $ 346,245
Term Loan due 2029 (2) (3)   $ 327,873   $
Senior Notes due 2029 (2) (3)   $ 322,591   $
             
      Three Months Ended
June 30, 2024
    Three Months Ended
June 30, 2023
Capital expenditures   $ 4,387   $ 6,603
             
      Six Months Ended
June 30, 2024
    Six Months Ended
June 30, 2023
Capital expenditures   $ 12,553   $ 13,975
             
             

(1) Adjusted EBITDA, operating cash flow excluding execution costs related to the completed exchange offer, total debt at maturity and net debt less total unamortized discount are not financial measures calculated or presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). For additional information, see "Non-GAAP Financial Measures."

(2) The exchange offer was accounted for as a debt modification resulting in a prospective yield adjustment and the carrying value was not changed. The $33.1 million difference between the principal amounts exchanged and the resulting principal amounts will be amortized to interest expense (thereby reducing interest expense) over the life of the debt. As of June 30, 2024, $16.0 million and $16.2 million of unamortized difference for the Term Loan due 2029 and the Senior Notes due 2029, respectively, remain.

(3) Excludes any debt issuance costs.

Earnings Conference Call Details 

The Company will host a conference call today at 8:30 AM ET to discuss its second quarter 2024 operating results. NetRoadshow (NRS) is the service provider for this call. They will require email address verification (one-time only) and will provide registration confirmation. To participate in the conference call, please register in advance using the link on the Company's investor relations website at www.cumulusmedia.com/investors. Upon completing registration, a calendar invitation will follow with call access details, including a unique PIN, and replay details.

To join by phone with operator-assisted dial-in, domestic callers should dial 833-470-1428 and international callers should dial 404-975-4839. If prompted, the participant access code is 044716. Please call five to ten minutes in advance to ensure that you are connected prior to the call.

The conference call will also be broadcast live in listen-only mode through a link on the Company’s investor relations website at www.cumulusmedia.com/investors. This link can also be used to access a recording of the call, which will be available shortly following its completion.

Please see an update to the Company’s investor presentation on the Company's investor relations website at www.cumulusmedia.com/investors, which may be referenced on the conference call. Unless otherwise specified, information contained in the investor presentation or on our website is not incorporated into this press release or other documents we file with, or furnish to, the SEC.

Forward-Looking Statements 

Certain statements in this release may constitute “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Such statements are statements other than historical fact and relate to our intent, belief or current expectations primarily with respect to our future operating, financial, and strategic performance and our plans and objectives. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties and other factors that may cause actual results, performance or achievements to differ from those contained in or implied by the forward-looking statements as a result of various factors. Such factors include, among others, risks and uncertainties related to the implementation of our strategic operating plans, the continued uncertain financial and economic conditions, the rapidly changing and competitive media industry, and the economy in general. We are subject to additional risks and uncertainties described in our quarterly and annual reports filed with the Securities and Exchange Commission from time to time, including in the "Risk Factors," and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" sections contained therein. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control, and the unexpected occurrence or failure to occur of any such events or matters could cause our actual results, performance, financial condition or achievements to differ materially from those expressed or implied by such forward-looking statements. Cumulus Media assumes no responsibility to update any forward-lo