Havertys Reports Operating Results for Second Quarter 2024

Staff Report From Georgia CEO

Monday, August 5th, 2024

HAVERTYS (NYSE:HVT and HVTA), today reported operating results for the second quarter ended June 30, 2024.

Second quarter 2024 versus second quarter 2023:

  • Diluted earnings per common share ("EPS") of $0.27 versus $0.70.

  • Consolidated sales decreased 13.4% to $178.6 million. Comparable-store sales decreased 13.6%.

  • Gross profit margin was 60.4% compared to 60.5%.

Clarence H. Smith, Chairman and CEO said, "Our teams are continuing to evaluate all aspects of our business from top-line growth to operating efficiencies and cost reductions during this period in the demand cycle. Our experience informs these decisions and we are mindful of measures taken in the near-term and their potential impact on the Havertys brand.

"We are pleased to announce the addition of a second store serving the Indianapolis market. The former Bed, Bath, & Beyond store located in Greenwood, Indiana, is expected to open in the fourth quarter of this year. Our store growth strategy is on track with plans to open a net of five new stores in 2024 and 2025.

"Havertys' strong financial position enables us to make important investments during demand downturns as others retrench. These forward-looking preparations enhance our opportunities for greater success when the economic cycle improves."

Key Results

(amounts in millions, except per share amounts)

Results of Operations
                       
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
Sales
 

$

178.6

   

$

206.3

   

$

362.6

   

$

431.0

 
Gross Profit
   

108.0

     

124.9

     

219.0

     

257.7

 
Gross profit as a % of sales
   

60.4

%

   

60.5

%

   

60.4

%

   

59.8

%

                                 
SGA
                               
Variable
   

34.7

     

41.0

     

71.8

     

85.9

 
Fixed
   

68.4

     

69.0

     

140.7

     

142.5

 
Total
   

103.1

     

110.0

     

212.5

     

228.4

 
SGA as a % of sales
                               
Variable
   

19.4

%

   

19.9

%

   

19.8

%

   

19.9

%

Fixed
   

38.3

%

   

33.4

%

   

38.8

%

   

33.1

%

Total
   

57.7

%

   

53.3

%

   

58.6

%

   

53.0

%

                                 
Pre-tax income
   

6.5

     

15.8

     

9.6

     

31.3

 
Pre-tax income as a % of sales
   

3.6

%

   

7.7

%

   

2.6

%

   

7.3

%

Net income
   

4.4

     

11.8

     

6.8

     

24.2

 
Net income as a % of sales
   

2.5

%

   

5.7

%

   

1.9

%

   

5.6

%

                                 
Diluted earnings per share ("EPS")
 

$

0.27

   

$

0.70

   

$

0.41

   

$

1.44

 
Other Financial and Operations Data
           
             
   

Six Months Ended June 30,

 
   

2024

   

2023

 
EBITDA (in millions)(1)
 

$

16.8

   

$

38.3

 
Sales per square foot
 

$

166

   

$

199

 
Average ticket
 

$

3,332

   

$

3,250

 
Liquidity Measures
                         
                           
   

Six Months Ended June 30,

     

Six Months Ended June 30,

 
Free Cash Flow
 

2024

   

2023

 
Cash Returns to Shareholders
 

2024

   

2023

 
Operating cash flow
 

$

17.5

   

$

40.1

 
Share repurchases
 

$

-

   

$

-

 
                 
Dividends
   

10.1

     

9.4

 
Capital expenditures
   

(16.0

)

   

(40.5

)

Cash returns to shareholders
 

$

10.1

   

$

9.4

 
Free cash flow
 

$

1.5

   

$

(0.4

)

                 
                                   
Cash at period end
 

$

116.1

   

$

116.1

                   

(1) See the reconciliation of the non-GAAP metrics at the end of the release.

Second Quarter ended June 30, 2024 Compared to Same Period of 2023

  • Total sales down 13.4%, comp-store sales down 13.6% for the quarter. Total written sales were down 15.2% and written comp-store sales declined 15.8% for the quarter.

  • Gross profit margins decreased to 60.4% in 2024 from 60.5% in 2023. The decrease is driven by the change in the LIFO reserve which generated an immaterial impact on gross profit in 2024 compared to a positive impact of $3.4 million in 2023.

  • SG&A expenses were 57.7% of sales versus 53.3% and decreased $6.9 million. The primary drivers of this change are:

    • decrease in warehouse and delivery costs of $3.5 million primarily from reduced labor costs and lower expenditures for supplies and fuel.

  • decrease of $3.3 million in selling expenses as these are predominantly variable costs tied to commissioned-based compensation expense and third-party creditor costs.

  • decrease in administrative expenses of $1.6 million largely due to lower stock compensation costs.

  • decrease of $1.3 million in advertising expenses driven by reduced spending on television and interactive marketing.

  • increase in occupancy costs of $2.8 million primarily due to a reduction in rent expense in 2023 for a $1.8 million lease incentive payment.

Balance Sheet and Cash Flow for the Six Months ended June 30, 2024

  • Cash, cash equivalents, and restricted cash equivalents at June 30, 2024 are $116.1 million.

  • Generated $17.5 million in cash from operating activities primarily from earnings and changes in working capital including a $1.6 million reduction in inventories, $2.9 million increase in customer deposits, and a $10.2 million decrease in accrued liabilities and vendor repayments.

  • Invested $16.0 million in capital expenditures.

  • Paid $10.1 million in quarterly cash dividends.

  • No debt outstanding at June 30, 2024 and credit availability of $80.0 million.

Expectations and Other

  • Our expectations for gross profit margins for 2024 are unchanged from our prior guidance and are between 60.0% to 60.5%. Gross profit margins fluctuate quarter to quarter in relation to our promotional cadence.

  • Fixed and discretionary expenses within SG&A for the full year of 2024 are expected to be in the $282.0 to $284.0 million range, an $8.0 million reduction in our previous guidance, primarily due to reduced costs for advertising, incentive compensation, and professional fees. Variable SG&A expenses for the full year of 2024 are anticipated to be in the 19.7% to 20.0% range, a decrease of 20 basis points in our previous guidance driven by third party credit expense and delivery costs.

  • Our effective tax rate for 2024 is expected to be 27.5%, excluding the impact from discrete items and any new tax legislation, an increase from our previous guidance of 26.5%.

  • Planned capital expenditures for the full year of 2024 are approximately $33.0 million. We expect retail square footage will increase approximately 3.4% in 2024 over 2023.


HAVERTY FURNITURE COMPANIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 
 

Three Months Ended
June 30,

   

Six Months Ended June 30,

 
(In thousands, except per share data)
 

2024

   

2023

   

2024

   

2023

 
                         
Net sales
 

$

178,636

   

$

206,289

   

$

362,633

   

$

431,042

 
Cost of goods sold
   

70,652

     

81,394

     

143,630

     

173,363

 
Gross profit
   

107,984

     

124,895

     

219,003

     

257,679

 
                                 
Expenses:
                               
Selling, general and administrative
   

103,099

     

110,016

     

212,455

     

228,377

 
Other expense (income), net
   

(101

)

   

14

     

(78

)

   

9

 
Total expenses
   

102,998

     

110,030

     

212,377

     

228,386

 
                                 
Income before interest and income taxes
   

4,986

     

14,865

     

6,626

     

29,293

 
Interest income, net
   

1,467

     

973

     

3,022

     

1,983

 
                                 
Income before income taxes
   

6,453

     

15,838

     

9,648

     

31,276

 
Income tax expense
   

2,015

     

4,046

     

2,817

     

7,112

 
Net income
 

$

4,438

   

$

11,792

   

$

6,831

   

$

24,164

 
                                 
Basic earnings per share:
                               
Common Stock
 

$

0.27

   

$

0.73

   

$

0.42

   

$

1.49

 
Class A Common Stock
 

$

0.25

   

$

0.68

   

$

0.39

   

$

1.41

 
                                 
Diluted earnings per share:
                               
Common Stock
 

$

0.27

   

$

0.70

   

$

0.41

   

$

1.44

 
Class A Common Stock
 

$

0.25

   

$

0.67

   

$

0.39

   

$

1.38

 
                                 
Cash dividends per share:
                               
Common Stock
 

$

0.32

   

$

0.30

   

$

0.62

   

$

0.58

 
Class A Common Stock
 

$

0.30

   

$

0.28

   

$

0.58

   

$

0.54

 

HAVERTY FURNITURE COMPANIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

(In thousands)
 

June 30,
2024

   

December 31,
2023

   

June 30,
2023

 
                   
Assets
                 
Current assets
                 
Cash and cash equivalents
 

$

109,942

   

$

120,635

   

$

109,143

 
Restricted cash and cash equivalents
   

6,125

     

7,142

     

6,959

 
Inventories
   

92,401

     

93,956

     

114,722

 
Prepaid expenses
   

16,445

     

17,067

     

11,734

 
Other current assets
   

15,497

     

12,793

     

14,914

 
Total current assets
   

240,410

     

251,593

     

257,472

 
Property and equipment, net
   

177,449

     

171,588

     

169,091

 
Right-of-use lease assets
   

195,000

     

202,306

     

199,698

 
Deferred income taxes
   

15,478

     

15,641

     

16,829

 
Other assets
   

13,768

     

13,005

     

13,100

 
Total assets
 

$

642,105

   

$

654,133

   

$

656,190

 
Liabilities and Stockholders' Equity
                       
Current liabilities
                       
Accounts payable
 

$

18,058

   

$

18,781

   

$

20,289

 
Customer deposits
   

38,731

     

35,837

     

45,589

 
Accrued liabilities
   

37,090

     

46,289

     

41,798

 
Current lease liabilities
   

36,561

     

37,357

     

36,799

 
Total current liabilities
   

130,440

     

138,264

     

144,475

 
Noncurrent lease liabilities
   

176,940

     

180,397

     

178,835

 
Other liabilities
   

27,627

     

27,106

     

27,297

 
Total liabilities
   

335,007

     

345,767

     

350,607

 
                         
Stockholders' equity
   

307,098

     

308,366

     

305,583

 
Total liabilities and stockholders' equity
 

$

642,105

   

$

654,133

   

$

656,190

 

HAVERTY FURNITURE COMPANIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

(In thousands)
 

Six Months Ended
June 30,

 
   

2024

   

2023

 
Cash Flows from Operating Activities:
           
Net income
 

$

6,831

   

$

24,164

 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   

10,147

     

9,017

 
Share-based compensation expense
   

4,130

     

4,439

 
Other
   

1,314

     

(256

)

Changes in operating assets and liabilities:
               
Inventories
   

1,555

     

3,611

 
Customer deposits
   

2,894

     

(2,380

)

Other assets and liabilities
   

916

     

11,637

 
Accounts payable and accrued liabilities
   

(10,245

)

   

(10,104

)

Net cash provided by operating activities
   

17,542

     

40,128

 
                 
Cash Flows from Investing Activities:
               
Capital expenditures
   

(15,952

)

   

(40,482

)

Proceeds from sale of land, property and equipment
   

52

     

23

 
Net cash used in investing activities
   

(15,900

)

   

(40,459

)

                 
Cash Flows from Financing Activities:
               
Dividends paid
   

(10,070

)

   

(9,414

)

Taxes on vested restricted shares
   

(3,282

)

   

(4,083

)

Net cash used in financing activities
   

(13,352

)

   

(13,497

)

                 
Decrease in cash, cash equivalents and restricted cash equivalents during the period
   

(11,710

)

   

(13,828

)

Cash, cash equivalents and restricted cash equivalents at beginning of period
   

127,777

     

129,930

 
Cash, cash equivalents and restricted cash equivalents at end of period
 

$

116,067

   

$

116,102

 

GAAP to Non-GAAP Reconciliation

We report our financial results in accordance with accounting principles generally accepted in the United States ("GAAP"). We supplement the reporting of our financial information under GAAP with certain non-GAAP financial information. The non-GAAP information presented provides additional useful information but should not be considered in isolation or as substitutes for the related GAAP measures. We believe that EBITDA is a meaningful measure to share with investors.

Reconciliation of GAAP measures to EBITDA

   

Six Months Ended June 30,

 
(in thousands)
 

2024

   

2023

 
Income before income taxes, as reported
 

$

9,648

   

$

31,276

 
Interest income, net
   

(3,022

)

   

(1,983

)

Depreciation
   

10,147

     

9,017

 
EBITDA
 

$

16,773

   

$

38,310

 

Comparable Store Sales 

Comparable-store or "comp-store" sales is a measure which indicates the performance of our existing stores and website by comparing the sales growth for stores and online for a particular month over the corresponding month in the prior year. Stores are considered non-comparable if they were not open during the corresponding month or if the selling square footage has been changed significantly.

Cost of Goods Sold and SG&A Expense 

We include substantially all our occupancy and home delivery costs in SG&A expense as well as a portion of our warehousing expenses.  Accordingly, our gross profit may not be comparable to those entities that include these costs in cost of goods sold.  

We classify our SG&A expenses as either variable or fixed and discretionary.  Our variable expenses are comprised of selling and delivery costs.  Selling expenses are primarily compensation and related benefits for our commission-based sales associates, the discount we pay for third party financing of customer sales and transaction fees for credit card usage.  We do not outsource delivery, so these costs include personnel, fuel, and other expenses related to this function.  Fixed and discretionary expenses are comprised of rent, depreciation and amortization and other occupancy costs for stores, warehouses and offices, and all advertising and administrative costs. 

Conference Call Information

The company invites interested parties to listen to the live webcast of the conference call on August 1, 2024 at 10:00 a.m. ET at its website, ir.havertys.com. If you cannot listen live, a replay will be available on the day of the conference call at the website at approximately 1:00 p.m. ET.