Affinity Bancshares, Inc. Announces Third Quarter 2025 Financial Results
Wednesday, October 29th, 2025
Affinity Bancshares, Inc. (NASDAQ:“AFBI”) (the “Company”), the holding company for Affinity Bank (the “Bank”), today announced net income of $2.2 million for the three months ended September 30, 2025, as compared to $1.7 million for the three months ended September 30, 2024.
|
|
|
At or for the three months ended, |
|
|||||||||||||||||
|
Performance Ratios: |
|
September 30, 2025 |
|
|
June 30, 2025 |
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
|
September 30, 2024 |
|
|||||
|
Net income (in thousands) |
|
$ |
2,217 |
|
|
$ |
2,152 |
|
|
$ |
1,831 |
|
|
$ |
1,345 |
|
|
$ |
1,730 |
|
|
Diluted earnings per share |
|
|
0.34 |
|
|
|
0.33 |
|
|
|
0.28 |
|
|
|
0.20 |
|
|
|
0.26 |
|
|
Operating income (1) |
|
|
2,389 |
|
|
|
2,316 |
|
|
|
1,996 |
|
|
|
1,738 |
|
|
|
1,883 |
|
|
Adjusted diluted earnings per share (1) |
|
|
0.37 |
|
|
|
0.36 |
|
|
|
0.30 |
|
|
|
0.26 |
|
|
|
0.29 |
|
|
Common book value per share |
|
|
20.25 |
|
|
|
19.66 |
|
|
|
19.25 |
|
|
|
20.14 |
|
|
|
20.02 |
|
|
Tangible book value per share (1) |
|
|
17.34 |
|
|
|
16.80 |
|
|
|
16.40 |
|
|
|
17.30 |
|
|
|
17.18 |
|
|
Total assets (in thousands) |
|
|
925,221 |
|
|
|
933,799 |
|
|
|
912,496 |
|
|
|
866,817 |
|
|
|
878,561 |
|
|
Return on average assets |
|
|
0.94 |
% |
|
|
0.94 |
% |
|
|
0.83 |
% |
|
|
0.61 |
% |
|
|
0.78 |
% |
|
Return on average equity |
|
|
7.03 |
% |
|
|
7.01 |
% |
|
|
5.68 |
% |
|
|
4.14 |
% |
|
|
5.43 |
% |
|
Equity to assets |
|
|
13.55 |
% |
|
|
13.29 |
% |
|
|
13.40 |
% |
|
|
14.90 |
% |
|
|
14.61 |
% |
|
Tangible equity to tangible assets (1) |
|
|
11.83 |
% |
|
|
11.58 |
% |
|
|
11.65 |
% |
|
|
13.08 |
% |
|
|
12.80 |
% |
|
Net interest margin |
|
|
3.49 |
% |
|
|
3.57 |
% |
|
|
3.52 |
% |
|
|
3.56 |
% |
|
|
3.52 |
% |
|
Efficiency ratio |
|
|
64.96 |
% |
|
|
65.72 |
% |
|
|
68.55 |
% |
|
|
75.95 |
% |
|
|
71.48 |
% |
|
(1) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP. |
|
|||||||||||||||||||
Net Income
-
Net income was $6.2 million for nine months ended September 30, 2025 as compared to $4.1 million for the nine months ended September 30, 2024, as a result of an increase in net interest income along with a decrease in noninterest expenses primarily due to merger-related expenses for the 2024 period offset by a decrease in noninterest income.
-
Operating income for the nine months ended September 30, 2025 was $6.7 million as compared to $5.0 million for the nine months ended September 30, 2024.
-
Net income was $2.2 million for three months ended September 30, 2025 as compared to $1.7 million for the three months ended September 30, 2024, as a result of an increase in net interest income along with a decrease in noninterest expenses.
-
Operating income for the three months ended September 30, 2025 was $2.4 million as compared to $1.9 million for the three months ended September 30, 2024.
Results of Operations
-
Net interest income was $22.9 million for the nine months ended September 30, 2025 compared to $21.7 million for the nine months ended September 30, 2024. The increase was due to an increase in interest income on loans and interest-earning deposits offset by increases in deposit costs and a decrease in interest income on investment securities.
-
Net interest margin for the nine months ended September 30, 2025 decreased one basis point to 3.53% from 3.54% for the nine months ended September 30, 2024.
-
Noninterest income decreased $246,000 to $1.6 million for the nine months ended September 30, 2025, primarily due to lower service charges on deposit accounts and the absence of a gain on the sale of other real estate recorded in 2024.
-
Non-interest expense decreased $1.7 million to $16.3 million for the nine months ended September 30, 2025 compared to the 2024 period, due mainly to a decrease in other expenses, and specifically merger-related expenses.
-
Net interest income was $7.8 million for the three months ended September 30, 2025 compared to $7.4 million for the three months ended September 30, 2024. The increase was due to an increase in interest income on loans and interest-earning deposits, partially offset by increases in deposit costs and a decrease in interest income on investment securities.
-
Net interest margin for the three months ended September 30, 2025 decreased to 3.49% from 3.52% for the three months ended September 30, 2024. The decrease in the margin relates to a decrease in our yield on interest earning deposits, which was offset by decreases in yields on our interest-bearing liabilities.
-
Noninterest income increased $22,000 to $588,000 for the three months ended September 30, 2025.
-
Non-interest expense decreased $275,000 to $5.4 million for the three months ended September 30, 2025 compared to the 2024 period, due mainly to a decrease in other fees.
Financial Condition
-
Total assets increased $58.4 million to $925.2 million at September 30, 2025 from $866.8 million at December 31, 2024, as we experienced loan growth and an increase in interest earning deposits which was funded from growth in our deposits.
-
Total gross loans increased $15.4 million to $729.5 million at September 30, 2025 from $714.1 million at December 31, 2024. The increase was due to steady loan demand in construction and consumer loans, and commercial loans secured by real estate - owner occupied.
-
Non-owner occupied office loans totaled $41.1 million at September 30, 2025; the average LTV on these loans is 45.5%, including
-
$15.6 million medical/dental tenants and
-
$25.5 million to other various tenants.
-
-
Investment securities held-to-maturity unrealized gains were $327,000, net of tax. Investment securities available-for-sale unrealized losses were $4.5 million, net of tax.
-
Cash and cash equivalents increased $43.4 million to $84.8 million at September 30, 2025 from $41.4 million at December 31, 2024.
-
Deposits increased by $65.9 million to $739.4 million at September 30, 2025 compared to $673.5 million at December 31, 2024, with a $57.8 million net increase in demand deposits and a $8.1 million increase in certificates of deposit.
-
Borrowings decreased by $4.8 million to $54.0 million at September 30, 2025 compared to $58.8 million at December 31, 2024 as an advance from the Bank Term Funding program was repaid in full in the first quarter of 2025.
-
Equity decreased $3.7 million to $125.4 million at September 30, 2025 from $129.1 million at December 31, 2024 from payment of a $1.50 per share dividend that was declared and paid in first quarter, along with $4.1 million of common stock repurchases.
Asset Quality
-
Non-performing loans increased to $5.1 million at September 30, 2025 from $4.8 million at December 31, 2024.
-
The allowance for credit losses as a percentage of non-performing loans was 168.4% at September 30, 2025, as compared to 177.9% at December 31, 2024.
-
The allowance for credit losses to total loans decreased to 1.17% at September 30, 2025 from 1.19% at December 31, 2024.
-
Net loan charge-offs were $129,000 for the nine months ended September 30, 2025, as compared to net loan charge-offs of $523,000 for the nine months ended September 30, 2024.


